




































|
|
F I N A N C I A L
I N F O R M A T I O N
|
|
Rent Roll
 |
|
|
|
RSF |
|
Lease
Term |
Annual
Base Rent |
Rent
Changes |
Tax
Stop |
Renewal
Options |
Tenant |
Suite |
Occupied |
Vacant |
%
of Prop |
Start |
End |
per
ft2 |
Total |
Date |
per
ft2 |
Total |
Year |
per
ft2 |
Number |
Term |
Rate |
BBB
Travel |
250 |
4110 |
|
4.05% |
Jun-96 |
May-00 |
10 |
$42,128 |
|
|
|
1996 |
0.95 |
|
|
|
China
Hut |
Lobby |
3000 |
|
2.96% |
Jul-94 |
Jun-04 |
21 |
$63,000 |
07/00 |
$22.00 |
$66,000 |
1994 |
1.03 |
|
|
|
|
|
|
|
|
|
|
|
|
07/01 |
$23.00 |
$69,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
07/02 |
$24.00 |
$72,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
07/03 |
$25.00 |
$75,000 |
|
|
|
|
|
Currently
Vacant |
|
|
4787 |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
Currently
Vacant |
|
|
4787 |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
Currently
Vacant |
|
|
4787 |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
Currently
Vacant |
|
|
4787 |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
Currently
Vacant |
|
|
4787 |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
Currently
Vacant |
|
|
4787 |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
Italian
Pizza Parlor |
Lobby |
2750 |
|
2.71% |
Nov-96 |
Oct-01 |
19 |
$52,250 |
|
|
|
1994 |
0.84 |
1 |
3 |
market |
Proposed
- Vacant Suite |
280 |
|
1550 |
1.53% |
|
|
|
|
|
|
|
|
|
|
|
|
Roof
rental |
Roof |
1 |
|
0.00% |
Jan-99 |
Dec-08 |
30,000 |
$30,000 |
|
|
|
1999 |
1.02 |
|
|
|
Smith
Leasing Co. |
225 |
1675 |
|
1.65% |
Oct-96 |
Sep-99 |
11 |
$17,588 |
|
|
|
1995 |
1.20 |
|
|
|
Storage
- China Hut |
A-1 |
500 |
|
0.49% |
Jul-97 |
Jun-04 |
6 |
$3,000 |
|
|
|
1997 |
0.85 |
|
|
|
Storage
- U.S. Brokerag |
A-2 |
1000 |
|
0.99% |
Sep-94 |
Aug-07 |
6 |
$6,000 |
|
|
|
1992 |
0.93 |
1 |
5 |
market |
Systems,
Inc. |
200 |
7834 |
|
7.72% |
Jan-95 |
Dec-00 |
11 |
$84,216 |
|
|
|
1995 |
1.01 |
|
|
|
Taylor
& Murphy |
03/04/2005 |
35579 |
|
35.05% |
Mar-90 |
Feb-00 |
11 |
$391,369 |
|
|
|
1990 |
0.94 |
|
|
|
The
Home Group |
240 |
2901 |
|
2.86% |
Mar-95 |
Dec-99 |
12 |
$34,812 |
|
|
|
1993 |
0.96 |
1 |
3 |
market |
To
Replace Taylor/Murph |
|
|
11859 |
11.68% |
|
|
|
|
|
|
|
|
|
|
|
|
To
Replace Taylor/Murph |
|
|
11859 |
11.68% |
|
|
|
|
|
|
|
|
|
|
|
|
To
Replace Taylor/Murph |
|
|
11859 |
11.68% |
|
|
|
|
|
|
|
|
|
|
|
|
USA
Brokerage |
Full
6 |
|
11875 |
11.70% |
|
|
|
|
|
|
|
|
|
|
|
|
USA
Brokerage |
Full
6 |
11875 |
|
11.70% |
Sep-94 |
Aug-02 |
13 |
$154,375 |
09/00 |
$11.75 |
$139,531 |
1994 |
1.10 |
1 |
5 |
market |
|
|