




































|
|
F I N A N C I A L
I N F O R M A T I O N
|
|
Lease Expiration Schedule
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant |
Suite |
RSF |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
Smith Leasing Co. |
225 |
1675 |
$11.35 |
|
|
|
|
|
|
|
|
|
The Home Group |
240 |
2901 |
$11.10 |
|
|
|
|
|
|
|
|
|
Taylor & Murphy |
245 |
35579 |
|
$15.72 |
|
|
|
|
|
|
|
|
BBB Travel |
250 |
4110 |
|
$11.10 |
|
|
|
|
|
|
|
|
Systems, Inc. |
200 |
7834 |
|
$11.35 |
|
|
|
|
|
|
|
|
Italian Pizza Parlor |
Lobby |
2750 |
|
|
$24.84 |
|
|
|
|
|
|
|
USA Brokerage |
Full 6 |
11875 |
|
|
|
$12.10 |
|
|
|
|
|
|
China Hut |
Lobby |
3000 |
|
|
|
|
|
$26.84 |
|
|
|
|
Storage - China Hut |
A-1 |
500 |
|
|
|
|
|
$6.00 |
|
|
|
|
Storage - U.S. Brokerag |
A-2 |
1000 |
|
|
|
|
|
|
|
|
$6.00 |
|
Roof rental |
Roof |
1 |
|
|
|
|
|
|
|
|
|
$30,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Rent at Expiration |
|
|
$11.23 |
$12.72 |
$24.84 |
$12.10 |
$0.00 |
$16.42 |
$0.00 |
$0.00 |
$6.00 |
$30,000.00 |
Total Square Feet Expiring |
|
|
4,576 |
47,523 |
2,750 |
11,875 |
0 |
3,500 |
0 |
0 |
1,000 |
1 |
Percent of Rentable Area |
|
|
6.42% |
66.72% |
3.86% |
16.67% |
0.00% |
4.91% |
0.00% |
0.00% |
1.40% |
0.00% |
Cummulative Square feet expiring |
|
|
4,576 |
52,099 |
54,849 |
66,724 |
66,724 |
70,224 |
70,224 |
70,224 |
71,224 |
71,225 |
Cummulative Percentage |
|
|
6.42% |
73.15% |
77.01% |
93.68% |
93.68% |
98.59% |
98.59% |
98.59% |
100.00% |
100.00% |
|
|
|